Rating Rationale
May 06, 2025 | Mumbai
Laxmi Goldorna House Limited
'Crisil BB/Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.53 Crore
Long Term RatingCrisil BB/Stable (Assigned)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has assigned its Crisil BB/Stable’ rating to the long-term bank facility of Laxmi Goldorna House Ltd (LGOHL, a part of the Laxmi group).

 

The rating reflects the established market position of the company supported by the extensive experience of its promoters in the real estate industry, the comfortable financial risk profile and diversified business lines. These strengths are partially offset by susceptibility to saleability risks associated with the ongoing projects and exposure to cyclicality inherent in the Indian real estate sector.

Analytical Approach

Crisil Ratings has evaluated the standalone business and financial risk profiles of LGOHL.

Key Rating Drivers & Detailed Description

Strengths:

Established market position supported by the extensive industry experience of the promoters: LGOHL is a part of the Ahmedabad-based Laxmi group, a prominent and trusted developer with a healthy track record of more than a decade in the real estate business and gold and jewellery segment. The company has a healthy track record of completing projects before time and the same will remain monitorable. It has also completed a few projects without any term loan owing to the promotors’ backing.

 

Diversified business lines: The promoters have been in the real estate and gold businesses for more than a decade through different companies. After 2017, the company started undertaking both businesses under LGOHL. The real estate business accounted for around 80% of the revenue of the company in fiscal 2024 while the remaining 20% was contributed by the gold and jewellery segment.

 

Moderate financial risk profile: Saleability and operating profitability are comfortable in the ongoing projects. Furthermore, LGOHL’s ability to accelerate the collections through healthy sales at the launch of any project reduces the dependence on external funding. Moderate collections duly supported the debt coverage indicators with total debt (Rs 101 crore) to total assets (Rs 270-280 crore) ratio of 36% on project cost basis. It is expected to remain comfortable around similar levels over the medium term. Timely customer advances will cushion the financial risk profile of the company.

 

Weaknesses:

Exposure to risks associated with the ongoing projects: The company is executing two residential cum commercial projects, Laxmi 101 and Laxmi Courtyard with 487 residential apartments and 73 shops in Ahmedabad. Laxmi 101 has two blocks of 14 floors each and Laxmi Courtyard has 5 blocks with nine floors each. Construction is in the initial phase with 18.5% and 19.95% completed till March 2025, respectively, and the rest expected to be completed by March 2028 and June 2029, respectively. Only around 11.74% of the total units in Laxmi Courtyard have been booked, leading to modest customer advances. In Laxmi 101 no units have been booked till March 2025. Thus, the operating performance will remain susceptible to timely completion of the projects and flow of customer advances.

 

Exposure to cyclicality inherent in the Indian real estate industry: The real estate sector in India is cyclical and affected by volatile prices, opaque transactions, and a highly fragmented market structure. Hence, the business risk profile will remain susceptible to risks arising from any industry slowdown.

Liquidity: Adequate

LGOHL has adequate liquidity for funding the construction of its ongoing projects through a mix of customer advances, own funds and bank loans. The customer advances for its ongoing projects have been modest.  The cash flow from the ongoing projects is expected to sufficiently meet the term debt obligations. However, any unforeseen delay in project construction might result in cost overrun, thereby affecting debt repayment. Furthermore, any delay in receiving advances from customers is also expected to significantly impact the company’s liquidity. The company has moderate unsold inventory of previous projects of around Rs 61 crore and advance receivables will also aid the liquidity risk profile of the company.

 

For the gold business, bank limit utilisation was around 90% for the 12 months ended March 2025.

Outlook: Stable

Crisil Ratings believes LGOHL will increase its scale of operations over the medium term supported by significant launch pipeline and healthy saleability in the ongoing projects, while maintaining a low leverage. It will also continue to benefit from the extensive industry experience of its promoters.

Rating Sensitivity Factors

Upward factors

  • Early completion of ongoing projects and higher customer advances, resulting in substantial cash flow from operations
  • Increase in bookings to over 50% with customer advances more than Rs 100 crore

Downward factors

  • Significant delay in cash inflow with collection from customers below 20%
  • Higher-than-expected increase in debt, with slower-than-expected collections or delay in execution
  • Low cash flow from operations (because of subdued response to, or delay in completion of, ongoing projects) weakening the financial risk profile and liquidity

About the company

Incorporated as Laxmi Goldorna House Pvt Ltd on January 7, 2010, in Gujarat, the company was converted into a public limited with the current name on July 25, 2017.

 

The company is engaged in two business lines: gold trading and job work and real estate development. The company is currently constructing Laxmi 101 and Laxmi Courtyard in Ahmedabad. These projects comprise of 487 residential apartments and 73 shops.

 

Mr Jayesh Chinubhai Shah and Ms Rupalben Jayeshkumar Shah are the promoters of LGOHL and manage the operations as well.

Key Financial Indicators

As on/for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

201.95

60.90

Reported profit after tax (PAT)

Rs crore

8.71

0.57

PAT margin

%

4.22

0.65

Adjusted debt/adjusted networth

Times

1.16

1.00

Interest coverage

Times

4.09

1.32

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 10.00 NA Crisil BB/Stable
NA Proposed Fund-Based Bank Limits NA NA NA 1.00 NA Crisil BB/Stable
NA Term Loan NA NA 31-Jul-29 42.00 NA Crisil BB/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 53.0 Crisil BB/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 10 Punjab National Bank Crisil BB/Stable
Proposed Fund-Based Bank Limits 1 Not Applicable Crisil BB/Stable
Term Loan 42 State Bank of India Crisil BB/Stable
Criteria Details
Links to related criteria
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for Real estate developers, LRD and CMBS (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Nitin Kansal
Director
Crisil Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
Crisil Ratings Limited
B:+91 79 4024 4500
nilesh.agarwal1@crisil.com


Jenil Patel
Rating Analyst
Crisil Ratings Limited
B:+91 79 4024 4500
Jenil.Patel@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html